{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet2"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":440,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet2","index":0,"n_rows":68,"n_cols":15,"rows_kept":68,"cut":false,"hidden":false,"merged":[[9,6,9,10],[8,5,8,14]]}
[null,null,null,null,null,null,null,"     PROJECT:","HINSDALE / BRATTLEBORO",null,null,null,null,"Project:","12210C"]
[null,null,null,null,null,null,null,"     SUBJECT:","NH 119 OVER CONNECTICUT RIVER",null,null,null,null,"Designer & User:","WPS"]
[null,null,null,null,null,null,null,"     TITLE:","BUILD ESTIMATE",null,null,null,null,"date:","2018-07-02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Checker:","CKN"]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Ttl. Items:","Item Description",null,null,null,null,"Quantity","Unit","Unit Cost","Total "]
[null,null,null,null,null,52,null,null,null,null,null,null,null,null,"Cost"]
[null,null,null,null,null,"Item No.",null,null,null,null,null,null,null,null,{"$f":"SUM(O13:O68)","v":44600000}]
[null,null,null,null,1,"207.1","Common Channel Excavation ",null,null,null,null,438,"CY",25,10950]
[null,null,null,null,2,"209.201","Granular Backfill Bridge (F)",null,null,null,null,2100,"CY",45,94500]
[null,null,null,null,3,"403.11","Hot Bituminous Pavement, Machine Method ",null,null,null,null,675,"Ton",75,50625]
[null,null,null,null,4,"403.61","Pavement Joint Adhesive (Bridge Base) ",null,null,null,null,9012,"LF",1.5,13518]
[null,null,null,null,5,"403.911","Hot Bituminous Bridge Pavement, 1\" Base Course (F)",null,null,null,null,456,"Ton",160,72960]
[null,null,null,null,6,"500.02","Access for Bridge Construction ",null,null,null,null,1,"U",6000000,6000000]
[null,null,null,null,7,"503.201","Cofferdams ",null,null,null,null,1,"U",600000,600000]
[null,null,null,null,8,"504.1","Common Bridge Excavation (F)",null,null,null,null,3385,"CY",35,118475]
[null,null,null,null,9,"508.","Structural Fill ",null,null,null,null,195,"CY",75,14625]
[null,null,null,null,10,"510.1","Pile Driving Equipment ",null,null,null,null,1,"U",50000,50000]
[null,null,null,null,11,"510.61","Furnishing & Driving Steel Bearing Piles ",null,null,null,null,2076228,"LB",0.5,1038114]
[null,null,null,null,12,"510.65","Driving-Points for Steel Bearing Piles ",null,null,null,null,231,"EA",180,41580]
[null,null,null,null,13,"510.9","Pile Splices ",null,null,null,null,462,"EA",50,23100]
[null,null,null,null,14,"520.0302","Concrete Class AA, Approach Slabs (QC/QA) (F)",null,null,null,null,77,"CY",570,43890]
[null,null,null,null,15,"520.12","Concrete Class A, Above Footing (F)",null,null,null,null,2703,"CY",1000,2703000]
[null,null,null,null,16,"520.213","Concrete Class B, Footings (On Soil) (F)",null,null,null,null,986,"CY",600,591600]
[null,null,null,null,17,"520.351","Form Liner for Concrete (F) ",null,null,null,null,473,"SY",10,4730]
[null,null,null,null,18,"520.6","Concrete Class T, Foundation Seal ",null,null,null,null,3861,"CY",350,1351350]
[null,null,null,null,19,"520.70026","Concrete Bridge Deck (QC/QA) (Panel Option) (F)",null,null,null,null,3512,"CY",850,2985200]
[null,null,null,null,20,"534.3","Water Repellent (Silane-Siloxane) ",null,null,null,null,433,"GAL",150,64950]
[null,null,null,null,21,"538.2","Barrier Membrane, Peel and Stick, Vertical Surfaces (F)",null,null,null,null,45,"SY",150,6750]
[null,null,null,null,22,"538.6","Barrier Membrane, Heat Welded, Machine Method (F)",null,null,null,null,8121,"SY",25,203025]
[null,null,null,null,23,"541.1","PVC Waterstops, NH Type 1 (F)",null,null,null,null,81,"LF",10,810]
[null,null,null,null,24,541.20000000000005,"PVC Waterstops, NH Type 2 (F)",null,null,null,null,82,"LF",10,820]
[null,null,null,null,25,"541.4","PVC Waterstops, NH Type 4 (F)",null,null,null,null,93,"LF",10,930]
[null,null,null,null,26,"544.","Reinforcing Steel (F)",null,null,null,null,482000,"LB",1.25,602500]
[null,null,null,null,27,544.51,"Reinforcing Steel - Stainless Steel (F)",null,null,null,null,1053000,"LB",2.75,{"$f":"1684800+1210260.475","v":2895060.4750000001}]
[null,null,null,null,28,"544.7","Synthetic Fiber Reinforcement ",null,null,null,null,539,"LB",8.25,4446.75]
[null,null,null,null,29,"547.","Shear Connector (F)",null,null,null,null,25250,"EA",5.25,132562.5]
[null,null,null,null,30,"548.21","Elastomeric Bearing Assemblies (F)",null,null,null,null,25,"EA",1200,30000]
[null,null,null,null,31,"550.1","Structural Steel (F)",null,null,null,null,6336900,"LB",1.75,11089575]
[null,null,null,null,32,550.21010000000001,"Bridge Shoes - HLMR ",null,null,null,null,20,"EA",2500,50000]
[null,null,null,null,33,"561.20","Prefabricated Modular Bridge Joint System (F)",null,null,null,null,102,"LF",1750,178500]
[null,null,null,null,34,"562.1","Silocon Joint Sealant (F)",null,null,null,null,120,"LF",15,1800]
[null,null,null,null,35,563.23,"Bridge Rail T3 (F)",null,null,null,null,1532,"LF",135,206820]
[null,null,null,null,36,563.23099999999999,"Bridge Rail T3 With Protective Screening (F)",null,null,null,null,48,"LF",180,8640]
[null,null,null,null,37,563.23299999999995,"Bridge Rail T3 With Snow Screening (F)",null,null,null,null,192,"LF",180,34560]
[null,null,null,null,38,563.24,"Bridge Rail T4 (F)",null,null,null,null,1566,"LF",141,220806]
[null,null,null,null,39,563.24099999999999,"Bridge Rail T4 With Protective Screening (F)",null,null,null,null,48,"LF",205,9840]
[null,null,null,null,40,563.24300000000005,"Bridge Rail T4 With Snow Screening (F)",null,null,null,null,192,"LF",205,39360]
[null,null,null,null,41,"564.1","Bridge Lighting System ",null,null,null,null,1,"U",50000,50000]
[null,null,null,null,42,565.23199999999997,"Bridge Approach Rail T3 (Steel Posts) (F)",null,null,null,null,2,"U",5500,11000]
[null,null,null,null,43,565.24199999999996,"Bridge Approach Rail T4 (Steel Posts) (F)",null,null,null,null,2,"U",6000,12000]
[null,null,null,null,44,585.20000000000005,"Stone Fill, Class B ",null,null,null,null,67,"CY",27,1809]
[null,null,null,null,45,"609.01","Straight Granite Curb ",null,null,null,null,65,"LF",22,1430]
[null,null,null,null,46,"609.02","Curved Granite Curb ",null,null,null,null,65,"LF",32,2080]
[null,null,null,null,47,"692.","Mobilization ",null,null,null,null,1,"U",1218321.25,1218321.25]
[null,null,null,null,48,"1010.41","Quality Control / Quality Assurance (QC/QA) for Concrete ",null,null,null,null,1,"$",537583.9,537583.9]
[null,null,null,null,49,"1020.02","Inspection - Paint ",null,null,null,null,1,"$",10000,10000]
[null,null,null,null,50,"1020.03","Inspection - Steel ",null,null,null,null,1,"$",120000,120000]
[null,null,null,null,51,"1030.","Construction Engineering ",null,null,null,null,1,"$",3045803.125,3045803.125]
[null,null,null,null,52,"  ","  ",null,null,null,null,"  ","  ",null,0]
[null,null,null,null,53,"  ","Rehabilitation of Existing Truss Bridges",null,null,null,null,"  ","  ",null,8000000]
[null,null,null,null,54,"  ","  ",null,null,null,null,"  ","  ",null,0]
[null,null,null,null,55,"  ","  ",null,null,null,null,"  ","  ",null,0]
[null,null,null,null,56,"  ","  ",null,null,null,null,"  ","  ",null,0]